
Section 6 The Selected Alternative Plan
EAA Storage Reservoirs Revised Draft PIR and EIS February 2006
6-17
TABLE 6-8: OMRR&R COST ESTIMATES
Item Quantity
Estimated Annual
Cost
Spillway (2000 cfs) 5 $ 245,000
Spillway (3000 cfs) 2 $ 112,000
New Pump Station (2,000 cfs) 1 $ 300,000
New Pump Station (3,000cfs) 1 $ 400,000
Embankment Maintenance $ 108,871
Road Maintenance $ 34,881
Invasive Plant Control - Reservoir $ 555,717
Invasive Plant Control - Buffer Area $ 47,575
Supervision & Monitoring $ 605,238
Recreation Maintenance $ 4,700
TOTAL $2,413,982
6.2.4 Annual Costs
Investment costs were converted to annual costs using an interest rate of 5 1/8
percent and a period of analysis of 39 years to compute interest and
amortization. Annual operation and maintenance costs and monitoring and
adaptive assessment costs were then added to the interest and amortization
costs to determine the average annual cost, which is $62,920,660 for the selected
alternative plan (Table 6-9).
TABLE 6-9: AVERAGE ANNUAL COST
Interest and Amortization $60,156,678
Operation & Maintenance $2,413,982
Monitoring $350,000
Total Annual Cost $62,920,660
6.3 SELECTED ALTERNATIVE PLAN
Selected Alternative Plan Costs-Provide a general breakdown of all the costs
associated with the selected alternative plan. Include costs for: construction;
lands, easements, relocations, rights-of-way and disposals (LERRDs); operations
and maintenance, repair, rehabilitation, and replacement (OMRR&R); and
project monitoring (Table 6-10).
TABLE 6-10: SELECTED PLAN COSTS
COST COMPONENT
Construction Features $832,761,089
Real Estate $80,134,000
Total Initial Cost $912,895,089
Total Interest During Construction $93,795,046
Total Project Investment $1,006,690,135
Total Annual Equivalent Cost $60,158,576
Comentários a estes Manuais